Dream location Hollywood Hills, under market value, turnkey fully furnished

8032 Willow Glen Rd, Los Angeles, CA 90046

$3,200,000 After Repair Value -
$1,799,000 Asking Price -
$0 Cost of Repairs =
$1,401,000 Potential Profit

Property Details

Asking Price $1,799,000

After Repair Value $3,200,000

Costs of Repairs $0

Potential Profit $1,401,000

Living Area 2,064 ft2

Property Type Single Family House

Bedrooms 3

Bathrooms 3

Half Bathrooms N/A

Parking 2

Listed with Agent 1

Property Description

I have an amazing deal under contract: Investor Opportunity: Hollywood Hills, luxury short-term rental is a turnkey cash-flow asset in the heart of L.A.’s most iconic neighborhood , priced well below market value and packed with built-in equity and upside potential. Why This Property Stands Out: 1.Underpriced in a Multimillion-Dollar Neighborhood • Under Contract: $1,799,000. • Nearby Sales: • 8029 Willow Glen Rd (2,100 sq ft): $2.8M • 7651 Willow Glen Rd (5,000+ sq ft): $6.7M • 8050 W Willow Glen Rd, ( 2,748 sqft: $3,8M Close to the Houdini Mansion Estimated Market Value: $2.06M–$2.78M. Built-In Equity: Up to $985,000. Based on the average price per square foot ($1,000–$1,350) in this area, the estimated value of this home is between $2.06M–$2.78M, giving you instant equity of up to $985,000. It’s currently priced at $1,799,000 , an incredible entry point. 2. Airbnb Income Potential: $14.7K–$16.8K/Month. This home is: • Licensed, furnished, and currently operating as a short-term rental. • Nightly Rate Estimate: $700–$800. • 70% Occupancy Revenue: $14,700–$16,800/month. • Gross Annual Income: $176K–$201K. • Net Income (after expenses): ~$120K/year. • Cap Rate: ~6% - 6.5% rare in luxury LA real estate. Value-Add Strategy (Optional). Light upgrades could increase both income and resale value: • Kitchen Modernization – $75K. • Outdoor Lounge/Jacuzzi Upgrade – $25K. • Smart Security & Automation – $10K. Total Upgrade Budget: ~$110K. Post-Reno ROI: • New Nightly Rate Potential: $950–$1,100 • Monthly Revenue: $20K–$23K. • Projected Resale: $2.8M–$3.2M • Equity Upside: +$1M. Strategic Advantages. • Market Positioning: Post-renovation, the property will stand out in the competitive Hollywood Hills market, attracting high-paying guests. • Increased Asset Value: Enhancements will significantly boost the property’s resale value, offering flexibility for future exit strategies. • Enhanced Guest Experience: Upgrades will lead to better reviews and repeat bookings, solidifying the property’s reputation. Key Investor Advantages: • Immediate Passive Income from Day 1 • Below 70% Market Value — LTV-Friendly • High-Demand Tourist Location near iconic Hollywood attractions, neighbour to Houdini mansion. • Flexible Strategy: Airbnb hold or flip within 6–12 months. Bottom Line:You’re getting the best deal in Hollywood Hills, with furniture, decor, licensing, and guest-ready setup included , all in one of the most desirable Airbnb zones in the country.Whether you’re after cash flow, equity growth, or a profitable exit, this property delivers all three. 8032 Willow Glen Rd is a smart investment with low risk and high reward. DM now to secure walkthrough, underwriting, or offer support. Off-market deals like this don’t last in Hollywood Hills.

CONTACT LISTING OWNER

Get direct access to the seller

Save as Favorite
Write a Note

Ask the Seller

Questions on 8032 Willow Glen Rd, Los Angeles CA

Waiting for the seller to respond your question.

This form is for general questions only. Asking for personal information is not allowed.

Nearby Deals

Some random deals around the area (20)

Hundreds of properties in California! Check Deals in California